400’ pier, “wet” and “dry” board - walks and 100’ diameter “island”       

[based on current Hudson River Park costs]

• Marine construction cost: reinforced concrete pilings and structure ... 24,000sf at $300/sf

• Adjustment for higher aquarium loads: +$50/sf

• Finishes: deck materials, railings, lighting and seating for 150 people

• Inflation adjustment

• Professional fees: allow 6%

    Total

$   7,200,000

   1,200,000

   1,200,000

   1,500,000

      681,000

$11,781,000

Suspension Bridge Structure and Tower Pavilion

• Cost Estimate, 5/27/07, American Bridge Company, Fort Lee, NJ

$   2,395,940

Aquarium

• Cost Estimate, 5/27/07, BIOS LLC, Bainbridge Island, WA

$   8,434,078

Floating Dock and Ramps

• 400’x10’ + Ramps at $350/SF

$   1,400,000

100’ Stainless Steel Sculpture, “Ascending Arcs”

• Cost Estimate, 5/16/07, Polich Tallix Foundry, Rock Tavern, NY 

$   1,332,500

Touch-Screen Computer System

• 8-32” Commercial Touch-Screen computers w/bright screen enhancement: cost estimate, 4/12/07, Mass Multimedia, San Dimas, CA

• 8-glass panel kiosks with folding doors, based on tempered glass conservatory costs

• 20% Contingency

     Total

$        46,472

         80,000 

         25,000

$      151,472

Large-screen Video System w/joystick-controlled video-camera

• Professional video projector w/12’x8’ outdoor screen         

• Joystick-controlled professional video-camera    

• 15’ diameter glass enclosure, based on costs for commercial, tempered glass conservatories

• 15% contingency  

    Total     

$        11,000

          40,000

          25,000

          15,000

$         91,000

GRAND TOTAL                    

$ 25,585,050